UK Fin Lab

Professional-grade UK financial tools

HOME FINANCE

Mortgage Repayment Calculator UK

Estimate your mortgage repayments using your current balance or planned borrowing, interest rate, remaining term and fees. Add an optional property price to see your loan-to-value.

Calculator inputs

Estimated LTV Optional

Mortgage results

Loan-to-value (LTV) N/A
Total interest £166,874.69
Total paid £416,874.69
Upfront cash needed £0.00
Total cost incl. fees £416,874.69
Mortgage balance / amount borrowed £250,000.00
Opening mortgage balance £250,000.00
Remaining term 25 years
First monthly interest £937.50
First monthly capital repaid £452.08
Last payment amount £1,390.27
Fee paid upfront £0.00
Fee added to mortgage £0.00
Total number of payments 300
Balance after 1 year £244,461.73
Balance after 3 years £232,610.25
Balance after 5 years £219,644.86
Balance after 10 years £181,646.44

Amortisation schedule

Showing the first 24 payments. You can expand the full schedule below.

# Date Payment Interest Principal Balance
1 May 2026 £1,389.58 £937.50 £452.08 £249,547.92
2 Jun 2026 £1,389.58 £935.80 £453.78 £249,094.14
3 Jul 2026 £1,389.58 £934.10 £455.48 £248,638.66
4 Aug 2026 £1,389.58 £932.39 £457.19 £248,181.47
5 Sep 2026 £1,389.58 £930.68 £458.90 £247,722.57
6 Oct 2026 £1,389.58 £928.96 £460.62 £247,261.95
7 Nov 2026 £1,389.58 £927.23 £462.35 £246,799.60
8 Dec 2026 £1,389.58 £925.50 £464.08 £246,335.52
9 Jan 2027 £1,389.58 £923.76 £465.82 £245,869.70
10 Feb 2027 £1,389.58 £922.01 £467.57 £245,402.13
11 Mar 2027 £1,389.58 £920.26 £469.32 £244,932.81
12 Apr 2027 £1,389.58 £918.50 £471.08 £244,461.73
13 May 2027 £1,389.58 £916.73 £472.85 £243,988.88
14 Jun 2027 £1,389.58 £914.96 £474.62 £243,514.26
15 Jul 2027 £1,389.58 £913.18 £476.40 £243,037.86
16 Aug 2027 £1,389.58 £911.39 £478.19 £242,559.67
17 Sep 2027 £1,389.58 £909.60 £479.98 £242,079.69
18 Oct 2027 £1,389.58 £907.80 £481.78 £241,597.91
19 Nov 2027 £1,389.58 £905.99 £483.59 £241,114.32
20 Dec 2027 £1,389.58 £904.18 £485.40 £240,628.92
21 Jan 2028 £1,389.58 £902.36 £487.22 £240,141.70
22 Feb 2028 £1,389.58 £900.53 £489.05 £239,652.65
23 Mar 2028 £1,389.58 £898.70 £490.88 £239,161.77
24 Apr 2028 £1,389.58 £896.86 £492.72 £238,669.05

UK Mortgage Repayment Calculator

This mortgage repayment calculator helps you estimate how much your mortgage could cost over time based on your remaining mortgage balance or expected borrowing, interest rate and remaining term. It is useful both before buying a property and after purchase when you want to model your current mortgage.

What this mortgage calculator includes

  • Current mortgage balance or planned borrowing amount
  • Years and months remaining
  • Repayment and interest-only options
  • Monthly, weekly, fortnightly and four-weekly payment views
  • Mortgage fee handling, including adding fees to the loan
  • Optional property price for loan-to-value (LTV)
  • Total interest and total paid
  • Amortisation schedule

How to use the mortgage repayment calculator

Enter your mortgage balance, expected mortgage rate, and the years and months remaining on your term. You can also include a mortgage fee and decide whether to pay it upfront or add it to the mortgage. If you know the property price, add it to estimate your current LTV as well.

Why property price is optional

Some people use a mortgage repayment calculator before buying a property, while others want to check repayments on an existing mortgage. Making property price optional keeps the tool useful in both cases. When a property price is not entered, the calculator can still estimate repayments, but LTV-based outputs are hidden or shown as not available.

Repayment vs interest-only

A repayment mortgage means each payment usually includes both interest and some of the original amount borrowed. An interest-only mortgage generally keeps the balance unchanged during the term, with the original loan typically still needing to be repaid at the end. This calculator shows both options so you can compare the difference.

Important note

This calculator provides estimates only. Actual mortgage products may calculate interest differently, and lender-specific fees, product rules and repayment methods may vary.

This calculator provides general estimates only and does not constitute financial, tax, or legal advice.